Breakdown of Basic Education, Program 01
|
Acct No |
Description |
93/94 |
94/95 |
95/96 |
96/97 |
97/98 |
98/99 |
|
01 21 200 |
Supv Instruction, Certif |
|
6,846 |
16,017 |
|
|
|
|
01 21 400 |
Supv Instruction, Benefits |
|
2,451 |
5,243 |
|
|
|
|
Subtotal |
Supervised Instruction |
|
9,297 |
21,260 |
|
|
|
|
|
|||||||
|
01 25 300 |
Pupil M/S, Sal, Class. |
|
|
|
|
51,739 |
49,779 |
|
01 25 400 |
Pupil M/S, Benefits |
|
|
|
|
17,654 |
16,508 |
|
Subtotal |
Pupil, Managmnt/Safety |
|
|
|
|
69,393 |
66,287 |
|
|
|||||||
|
01 27 100 |
Teach, Dr/Cr Transfer |
|
|
264 |
|
266 |
|
|
01 27 200 |
Teach, Salaries, Cert. |
1,943,371 |
2,001,533 |
2,150,078 |
2,190,057 |
2,340,985 |
2,445,362 |
|
01 27 300 |
Teach, Salaries, Classified |
72,771 |
83,211 |
190,198 |
203,035 |
142,575 |
135,809 |
|
01 27 400 |
Teach, Benefits |
635,534 |
653,076 |
697,094 |
728,736 |
727,571 |
762,396 |
|
01 27 500 |
Teach, Supplies |
54,344 |
72,691 |
75,378 |
68,875 |
137,741 |
153,595 |
|
01 27 600 |
Teach, Instr'l Materials |
19,341 |
24,896 |
32,274 |
68,875 |
|
|
|
01 27 700 |
Teach, Contractual Serv |
13,619 |
51,610 |
59,498 |
40,395 |
72,654 |
90,897 |
|
01 27 800 |
Teach, Travel |
1,140 |
1,808 |
314 |
268 |
1,144 |
1900 |
|
01 27 900 |
Teach, Capital Outlay |
3,874 |
34,654 |
22,806 |
23,074 |
1,493 |
8,883 |
|
Subtotal |
Basic Instruction |
2,743,994 |
2,923,479 |
3,227,904 |
3,330,184 |
3,424,429 |
3,598,842 |
|
|
|||||||
|
01 28 100 |
Extr Curr,
Dr/Cr Transfer |
|
|
1,489 |
234 |
532 |
633 |
|
01 28 200 |
Extr Curr,
Certificated |
78,221 |
91,568 |
33,977 |
40,446 |
47,443 |
43,814 |
|
01 28 300 |
Extr Curr,
Classified |
23,368 |
28,361 |
103,686 |
126,314 |
147,445 |
151,974 |
|
01 28 400 |
Extr Curr,
Benefits |
29,151 |
34,219 |
38,811 |
43,801 |
49,276 |
47,580 |
|
01 28 500 |
Extr Curr,
Supplies |
4,902 |
6,627 |
3,326 |
10,251 |
6,449 |
8,339 |
|
01 28 700 |
Extr Curr,
Contr Services |
30,046 |
39,233 |
45,173 |
30,159 |
37,036 |
40,802 |
|
01 28 800 |
Extr Curr,
Travel |
9,894 |
11,599 |
18,395 |
24,233 |
22,599 |
27,569 |
|
01 28 900 |
Extr Curr,
Capital Outlay |
989 |
|
|
3,853 |
6,129 |
|
|
Subtotal |
Extra Curricular |
176,571 |
211,607 |
244,857 |
279,291 |
316,909 |
320,710 |
|
|
|||||||
|
Total |
Basic Education |
2,920,565 |
3,144,383 |
3,494,021 |
3,618,475 |
3,810,731 |
3,985,840 |
|
|
Percent Increase |
|
7.66% |
11.12% |
3.56% |
5.31% |
4.60% |
Source: Form F-196
– Actual Expenditures.
Last Updated: 9/2001
╪