Breakdown of Basic Education, Program 01

Acct No

Description

93/94

94/95

95/96

96/97

97/98

98/99

01 21 200

Supv Instruction, Certif

 

6,846

16,017

 

 

 

01 21 400

Supv Instruction, Benefits

 

2,451

5,243

 

 

 

Subtotal

Supervised Instruction

 

9,297

21,260

 

 

 

 

01 25 300

Pupil M/S, Sal, Class.

 

 

 

 

51,739

49,779

01 25 400

Pupil M/S, Benefits

 

 

 

 

17,654

16,508

Subtotal

Pupil, Managmnt/Safety

 

 

 

 

69,393

66,287

 

01 27 100

Teach, Dr/Cr Transfer

 

 

264

 

266

 

01 27 200

Teach, Salaries, Cert.

1,943,371

2,001,533

2,150,078

2,190,057

2,340,985

2,445,362

01 27 300

Teach, Salaries, Classified

72,771

83,211

190,198

203,035

142,575

135,809

01 27 400

Teach, Benefits

635,534

653,076

697,094

728,736

727,571

762,396

01 27 500

Teach, Supplies

54,344

72,691

75,378

68,875

137,741

153,595

01 27 600

Teach, Instr'l Materials

19,341

24,896

32,274

68,875

 

 

01 27 700

Teach, Contractual Serv

13,619

51,610

59,498

40,395

72,654

90,897

01 27 800

Teach, Travel

1,140

1,808

314

268

1,144

1900

01 27 900

Teach, Capital Outlay

3,874

34,654

22,806

23,074

1,493

8,883

Subtotal

Basic Instruction

2,743,994

2,923,479

3,227,904

3,330,184

3,424,429

3,598,842

 

01 28 100

Extr Curr, Dr/Cr Transfer

 

 

1,489

234

532

633

01 28 200

Extr Curr, Certificated

78,221

91,568

33,977

40,446

47,443

43,814

01 28 300

Extr Curr, Classified

23,368

28,361

103,686

126,314

147,445

151,974

01 28 400

Extr Curr, Benefits

29,151

34,219

38,811

43,801

49,276

47,580

01 28 500

Extr Curr, Supplies

4,902

6,627

3,326

10,251

6,449

8,339

01 28 700

Extr Curr, Contr Services

30,046

39,233

45,173

30,159

37,036

40,802

01 28 800

Extr Curr, Travel

9,894

11,599

18,395

24,233

22,599

27,569

01 28 900

Extr Curr, Capital Outlay

989

 

 

3,853

6,129

 

Subtotal

Extra Curricular

176,571

211,607

244,857

279,291

316,909

320,710

 

Total

Basic Education

2,920,565

3,144,383

3,494,021

3,618,475

3,810,731

3,985,840

 

Percent Increase

 

7.66%

11.12%

3.56%

5.31%

4.60%

Source: Form F-196 – Actual Expenditures.

Last Updated: 9/2001